Loading...
128819 00 rn N r4 U b u 0 A b Q) ra a� ORDINANCE NO. 12,881 AN ORDINANCE PROVIDING FOR AND ADOPTING A BUDGET FOR THE CITY OF LITTLE ROCK FOR THE PERIOD BEGINNING JANUARY 1, 1974, AND ENDING DECEMBER 31, 1974, APPROPRIATING FUNDS FOR EACH AND EVERY CLASS OF EXPENDITURE THEREIN PROVIDED; AND FOR OTHER PURPOSES. NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF DIRECTORS OF THE CITY OF LITTLE ROCK, ARKANSAS. SECTION 1. Short Title: This Ordinance is and shall be re- ferred to hereafter as "The Budget Ordinance of the City of Little Rock, Arkansas, for 1974." SECTION 2. This Ordinance contains description, tables, summaries, legends and writings calculated to depict a true and accurate statement of the fiscal affairs of the City of Little Rock, Arkansas, as same are anticipated as of January 1, 1974. All rev- enues shown herein are based upon estimates and subject to change. All appropriations hereinafter made are calculated to be responsive generally to department needs and anticipated revenues. Certain specific items or lines reflected in Subsection A through Subsection L of Section 4 herein are sectionalized consecutively and. certain other lines, items or pages are not so sectionalized. In order to avoid duplicity and confusion in appropriating monies, only such horizontal lines hereof as shall be sectionalized on the left hand margin shall be considered appropriations for the purposes specified and no item, line or part hereof which is not so sectionalized shall be deemed in any manner whatsoever an appropriation of any money or funds for any purposes but shall stand merely as totals, explanations or summary for information purposes only. Further, it shall not be necessary to publish or record such horizontal lines not so secion- alized, but a copy of such shall be placed in the offices of the City Clerk, Purchasing Agent and Finance Director to serve as an approved budget plan as to salaries, operations, and capital outlay throughout all departments of city government and subdivisions there- of as outlined within the 'budget document. rc`, .'. �- /3 SECTION 3. Within those departmental subdivision appropriations made herein and sectionalized consecutively in Subsection A through Subsection L of Section 4 hereof, the City Manager is hereby given authority to transfer funds as management deems necessary and appropriate. The City Manager is further given the authority to transfer funds between those numbered departmental subdivisions as management deems necessary and appropriate so long as the amount of each such transfer between departmental subdivisions does not exceed the sum of $1,000.00. All transfers between the numbered departmental subdivisions which exceed the sum of $1,000.00 shall require the approval of the City of Little Rock Board of Directors. SECTION 4. There is hereby appropriated from revenues during the fiscal year of the City of Little Rock, Arkansas, commencing January 1, 1974 and ending December 31, 1974, the respective sums for each and every item or class of expenditure hereinafter set forth, commencing with subsection A and subdivisions thereof and continuing through L and subsections thereof, as follows: -2- SUMMARY - DEPARTMENTAL EXPENDITURES GENERAL FUND DEPARTMENT ACTUAL EXPEND 1972 GENERAL GOVERNMENT Admire--& Gen. Services $ 331,078 City Attorney 76,323 City Clerk 21,335 City Manager 1101542 Mayor 9,163 Municipal Courts 91,811 Civil Service (Personnel) 46,273 Training and Orientation 10,069 Information Services -0- Mg'mt & Program Analysis -0- Human Resources -0- TOTAL 696,594 FINANCE Finance Administration 82,675 Revenue Collection 560,354 Purchasing 34,723 Payroll -0- TOTAL 173,752 COMMUNITY DEVELOPMENT Administration Planning Services 'Central Code Enforcement Property Management Sanitary Landfill Weed Cutting Abandoned Auto Removal TOTAL GENERAL SERVICES Civil Defense & Safety Printing & Supplies Building Maintenance City Hall Operation Vehicle Maintenance TOTAL HEALTH Admin. & Education Clinical & Nursing Sanitarian Services Animal Control Milk Inspection TOTAL 56,809 97,278 182,202 18,260 137,947 24,612 -0- 517,108 44,555 35,876 48,050 55,911 77,962 $ 262,354 50,192 58,299 87,986 47,182 106,651 350,310 3 BUDGET 1973 $ 413,432 91,505 22,786 121,504 10,781 113,629 48,903 43,384 32,051 30,215 25,896 954,086 104,045 61,257 37,496 -0- 202,798 62,846 103,208 213,442 21,447 181,835 28,133 15,000 - 6 51,168 40,969 52,617 58,314 86,797 289,865 53,695 63,060 93,069 50,380 115,686 375,890 PROPOSED BUDGET 1974 $ 504,728 96,599 23,945 143,001 10,435 127,588 57,907 48,865 96,634 73,306 29,869 1,212,877 100,324 65,360 41,007 18,820 225,5 1 82,730 93,804 260,626 21,662 241,156 29,684 15,858 7 T 5,520 53,611 41,9-71 58,256 62,282 221,767 $ 437,887 56,818 67,436 101,473 57,946 123,903 407,576 SUMMARY - DEPARTMENTAL EXPENDITURES (Cont'd) DEPARTMENT FIRE Administration Alarm & Communication Fire Fighting Prevention & Invest. Fire Training TOTAL POLICE Administration Comm. Relations & Trng. Detention Invest. & Apprehension Patrol & Aux. Police Records & Support TOTAL PARKS & RECREATION Administration & Eng. Ark. Arts Center Community Centers Swimming Pools Golf Courses Nat'l History Museum Parks Development Parks Maintenance Recreational Activities Walker Tennis Center Zoo Resources TOTAL SANITATION GENERAL FUND ACTUAL EXPEND 1972 $ 59,547 55,144 2,181,152 53,871 31,461 2,381,175 108,014 129,793 117,356 420,933 1,323,281 477,369 $ 2,576,746 91,352 30,065 79,086 25,774 237,723 61,504 107,424 245,021 41,682 6,994 175,456 46,,674 1,148,755 Administration 94,423 Commercial Collection 93,294 Residential Collection 1,012,610 Malaria Control 15,269 TOTAL $- 1,215,79T TOTAL GENERAL FUND $ 9,322,390 4 4 BUDGET 1973 $ 67,177 103,773 2,553,009 61,096 38,437 $ 2,823,492 104,591 194,571 132,818 459,420 1,658,993 465,293 $ 3,015,686 100,159 31,520 121,137 42,659 294,018 56,946 124,084 344,923 54,403 16,723 193,507 53,510 1,433,589 117,239 92,011 1,127,398 18,910 1,355,558 $ 11,076,875 PROPOSED BUDGET 1974 $ 67,650 114,349 2,851,660 62,497 41,676 3,137,832 113,061 223,478 154,172 647,073 1,771,460 549,000 3,458,244 107,019 33,096 161.020 57,467 294,726 61,318 115,346 345,663 54,875 13,016 203,663 62 181 1, 5 G9 , 114,872 52,552 1,179,900 18,904 1,366,228. $ 12,501,065 A SUMMARY - DEPARTMENTAL EXPENDITURES (Cont'd) STREET FUND DEPARTMENT ACTUAL PROPOSED EXPEND BUDGET BUDGET 1972 1973 1974 PUBLIC WORKS Admin. & Eng. $ 144,799 $ 173,539 $ 192,584 Street & R.O.W. Maint. 936,564 990,883 972,191 Street Cleaning 86,197 98,869 126,228 Street Construction 95,859 111,984 114,872 Drainage Systems 70,309 85,295 84,066 Street Lighting 316,665 332,000 338,000 TOTAL 1,650,393 1,792,570 1,827,941 GENERAL SERVICES Vehicle Maintenance $ -0- $ -0- $ 75,216 TOTAL -0- -0- 75,216 TRAFFIC & PARKING METERS Meter Install. & Const. $ 25,628 $ 28,199 $ 28,515 Meter Monitoring 48,647 42,701 46,133 Traffic Admin. & Eng. 110,531 140,527 149,811 Traffic Control Devices 114,824 131,729 150,528 Signal Maint. & Install. 178,787 177,076 207,408 TOTAL 478,417 520,232 582,395 TOTAL STREET $ 2,128,860 $ 2,312,802 $ 2,485,552 TOTAL GENERAL AND STREET 11,451,250 13,448,58 1 ,9 , 5 SECTION 5. The appropriations made herein include additional pay for holidays for all agents, servants and employees of the City of Little Rock, including but not limited to uniformed employees, as provided for by the laws of the State of Arkansas. SECTION 6. Any appropriation herein made may, by ordinance, be amended altered or changed by amending only the sectionalized horizontal line or lines in which the change or changes may be desired. It shall be unnecessary to amend any other portion hereof and all unsectionalized portions hereof not specifically designated in the amending ordinance shall be deemed changed to reflect any such amendment. SECTION 7. This Ordinance shall be in full force and effect from and after January 1, 1974. PASSED: December 18, 1973 ATTEST: ity Clerk APPROVED: 446044 " Mayor